1 Bed Flat, R2SA, London, W14 £1,934 cashflow/mo
Edith Road, Barons Court, W14 - 5 days ago
R2SA
Quick Payback
ROI: 315%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,050 |
Total running costs | £3,389 |
Cashflow/mo | £1,934 |
| |
Deposit | £2,365 |
Dressing costs | £5,000 |
Total Cash In | £7,365 |
| |
Cashflow/yr | £23,208 |
ROI | 315% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.