1 Bed Flat, R2SA, Bristol, BS7 £541 cashflow/mo
Fifth Avenue, Horfield, Bristol - 19 days ago
R2SA
ROI: 105%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,908 |
Cashflow/mo | £541 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £6,492 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.