1 Bed Flat, R2SA, Cambridge, CB1 £1,064 cashflow/mo
Bury Court, Cambridge - 24 days ago
R2SA
ROI: 195%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,295 |
Cashflow/mo | £1,069 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £12,828 |
ROI | 196% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.