2 Bed Flat, R2SA, London, W9 £1,520 cashflow/mo
Admiral Walk, Maida Vale, London, W9 - 2 months ago
R2SA
Quick Payback
ROI: 202%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 77% |
Gross Rent | £5,836 |
| |
Platform fees | £875 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,900 |
Total running costs | £4,316 |
Cashflow/mo | £1,520 |
| |
Deposit | £4,039 |
Dressing costs | £5,000 |
Total Cash In | £9,039 |
| |
Cashflow/yr | £18,240 |
ROI | 202% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.