3 Bed Terraced House, R2SA, Henley-on-Thames, RG9 £1,288 cashflow/mo
Queen Street, Henley-on-Thames, Oxfordshire, RG9 - 1 views - 2 months ago
R2SA
ROI: 196%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £239 |
Occupancy | 66% |
Gross Rent | £4,804 |
| |
Platform fees | £721 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,511 |
Cashflow/mo | £1,293 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £15,516 |
ROI | 197% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.