4 Bed Detached House, R2SA, Cardiff, CF14 £642 cashflow/mo
Heol Llangan, Rhiwbina, Cardiff, CF14 - 1 views - 2 months ago
R2SA
ROI: 108%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,574 |
Cashflow/mo | £649 |
| |
Deposit | £2,150 |
Dressing costs | £5,000 |
Total Cash In | £7,150 |
| |
Cashflow/yr | £7,788 |
ROI | 109% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.