5 Bed Terraced House, R2SA, Newcastle upon Tyne, NE4 £1,093 cashflow/mo
Brighton Grove, Fenham, Newcastle Upon Tyne - 2 views - 3 months ago
R2SA
ROI: 178%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £204 |
Occupancy | 70% |
Gross Rent | £4,344 |
| |
Platform fees | £652 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,059 |
Total running costs | £3,251 |
Cashflow/mo | £1,093 |
| |
Deposit | £2,375 |
Dressing costs | £5,000 |
Total Cash In | £7,375 |
| |
Cashflow/yr | £13,116 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.