2 Bed Flat, R2SA, Worthing, BN14 £576 cashflow/mo
Northcourt Road, Worthing, BN14 7DS - 2 months ago
R2SA
ROI: 104%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,266 |
Cashflow/mo | £573 |
| |
Deposit | £1,674 |
Dressing costs | £5,000 |
Total Cash In | £6,674 |
| |
Cashflow/yr | £6,876 |
ROI | 103% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.