1 Bed Detached House, R2SA, Bournemouth, BH11 £1,380 cashflow/mo
74B King John Avenue - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,026 |
Cashflow/mo | £1,380 |
| |
Deposit | £1,120 |
Dressing costs | £5,000 |
Total Cash In | £6,120 |
| |
Cashflow/yr | £16,560 |
ROI | 271% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.