3 Bed Terraced House, R2SA, Merthyr Tydfil, CF47 £1,035 cashflow/mo
Brecon Road, Merthyr Tydfil - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 208%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,853 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,818 |
Cashflow/mo | £1,035 |
| |
Deposit | £981 |
Dressing costs | £5,000 |
Total Cash In | £5,981 |
| |
Cashflow/yr | £12,420 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.