2 Bed Flat, R2SA, Cardiff, CF24 £1,577 cashflow/mo
Crwys Road, Cardiff - 2 months ago
R2SA
Quick Payback
ROI: 305%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,085 |
Cashflow/mo | £1,577 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £18,924 |
ROI | 305% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.