3 Bed Detached House, R2SA, Pontypridd, CF38 £1,454 cashflow/mo
Byron Avenue, Beddau, CF38 2TW - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 96/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,187 |
Cashflow/mo | £1,454 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £17,448 |
ROI | 277% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.