1 Bed Flat, R2SA, Bristol, BS10 £1,003 cashflow/mo
Briarside Road, Bristol - 1 views - 3 months ago
R2SA
ROI: 199%
Cashflows
AI score: 40/100. This may not be accurate, please check manually.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,872 |
Cashflow/mo | £1,003 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £12,036 |
ROI | 199% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.