1 Bed Flat, R2SA, Cardiff, CF24 £1,480 cashflow/mo
Dalton Street, Cathays, Cardiff - 3 months ago
R2SA
Quick Payback
ROI: 292%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £930 |
Total running costs | £1,991 |
Cashflow/mo | £1,480 |
| |
Deposit | £1,073 |
Dressing costs | £5,000 |
Total Cash In | £6,073 |
| |
Cashflow/yr | £17,760 |
ROI | 292% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.