3 Bed Semi-Detached House, R2SA, Newcastle upon Tyne, NE12 £528 cashflow/mo
Northumbrian Way, Newcastle Upon Tyne - 1 views - 3 months ago
R2SA
ROI: 100%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,899 |
Cashflow/mo | £528 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £6,336 |
ROI | 100% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.