1 Bed Flat, R2SA, London, W7 £624 cashflow/mo
Flat 1 53 Grosvenor Road - 2 views - 3 months ago
R2SA
ROI: 113%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,225 |
Total running costs | £2,187 |
Cashflow/mo | £624 |
| |
Deposit | £1,609 |
Dressing costs | £5,000 |
Total Cash In | £6,609 |
| |
Cashflow/yr | £7,488 |
ROI | 113% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.