3 Bed Terraced House, R2SA, Rugby, CV21 £577 cashflow/mo
School Street, Hillmorton, Rugby - 3 months ago
R2SA
ROI: 110%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £128 |
Occupancy | 66% |
Gross Rent | £2,583 |
| |
Platform fees | £387 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,075 |
Total running costs | £2,003 |
Cashflow/mo | £580 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £6,960 |
ROI | 111% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.