2 Bed Flat, R2SA, Cambridge, CB5 £1,238 cashflow/mo
Flat 2, Old Paper Mill, Ditton Walk, Cambridge - 5 views - 3 months ago
R2SA
Quick Payback
ROI: 217%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,559 |
Cashflow/mo | £1,231 |
| |
Deposit | £1,840 |
Dressing costs | £5,000 |
Total Cash In | £6,840 |
| |
Cashflow/yr | £14,772 |
ROI | 216% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.