1 Bed Flat, R2SA, Addlestone, KT15 £748 cashflow/mo
Addlestone, KT15 - 3 views - 5 months ago
R2SA
ROI: 170%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 76% |
Gross Rent | £2,933 |
| |
Platform fees | £440 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,175 |
Cashflow/mo | £757 |
| |
Deposit | £277 |
Dressing costs | £5,000 |
Total Cash In | £5,277 |
| |
Cashflow/yr | £9,084 |
ROI | 172% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.