1 Bed Flat, R2SA, Addlestone, KT15 £1,255 cashflow/mo
Addlestone, KT15 - 2 views - 4 months ago
R2SA
Quick Payback
ROI: 285%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,271 |
Cashflow/mo | £1,264 |
| |
Deposit | £277 |
Dressing costs | £5,000 |
Total Cash In | £5,277 |
| |
Cashflow/yr | £15,168 |
ROI | 287% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.