2 Bed Flat, R2SA, Pinner, HA5 £-332 cashflow/mo
Capel Gardens, Pinner - 9 months ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £107 |
Occupancy | 67% |
Gross Rent | £2,183 |
| |
Platform fees | £327 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,518 |
Cashflow/mo | £-335 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £-4,020 |
ROI | -58% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.