2 Bed Terraced House, R2SA, Stratford-upon-Avon, CV37 £666 cashflow/mo
New Street, Stratford-Upon-Avon, Warwickshire, CV37 - 2 views - 3 years ago
R2SA
ROI: 125%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,160 |
Cashflow/mo | £672 |
| |
Deposit | £1,375 |
Dressing costs | £5,000 |
Total Cash In | £6,375 |
| |
Cashflow/yr | £8,064 |
ROI | 126% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.