1 Bed Flat, R2SA, Cambridge, CB2 £904 cashflow/mo
61 Crossways Gardens, Anstey Way, CB2 9JT - 3 views - 7 years ago
R2SA
Quick Payback
ROI: 217%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,442 |
Cashflow/mo | £901 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £10,812 |
ROI | 216% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.