2 Bed Flat, R2SA, Bristol, BS11 £714 cashflow/mo
Avonmouth Road, Bristol - 5 years ago
R2SA
ROI: 134%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,167 |
Cashflow/mo | £708 |
| |
Deposit | £1,378 |
Dressing costs | £5,000 |
Total Cash In | £6,378 |
| |
Cashflow/yr | £8,496 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.