1 Bed Flat, R2SA, Hayes, UB4 £719 cashflow/mo
Berrydale Road, Hayes, Middlesex, UB4 - 2 views - 8 years ago
R2SA
ROI: 173%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £113 |
Occupancy | 76% |
Gross Rent | £2,609 |
| |
Platform fees | £391 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,882 |
Cashflow/mo | £728 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £8,736 |
ROI | 175% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.