3 Bed Flat, R2SA, Leeds, LS16 £696 cashflow/mo
Carisbrooke Road, Leeds, LS16 - 1 views - 8 years ago
R2SA
ROI: 125%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,463 |
Cashflow/mo | £688 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £8,256 |
ROI | 124% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.