4 Bed Semi-Detached House, R2SA, Cambridge, CB23 £389 cashflow/mo
Almond Grove, Cambridge - 2 views - 7 years ago
R2SA
ROI: 66%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,703 |
Cashflow/mo | £384 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £4,608 |
ROI | 65% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.