1 Bed Flat, R2SA, Cambridge, CB4 £1,748 cashflow/mo
Benson Place, Cambridge, CB4 - 1 views - 7 years ago
R2SA
Quick Payback
ROI: 326%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,413 |
Cashflow/mo | £1,739 |
| |
Deposit | £1,440 |
Dressing costs | £5,000 |
Total Cash In | £6,440 |
| |
Cashflow/yr | £20,868 |
ROI | 324% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.