2 Bed Flat, R2SA, London, N3 £780 cashflow/mo
Hendon Lane, London, N3 3PR - 3 views - 8 years ago
R2SA
ROI: 115%
Cashflows
AI score: 30/100. This may not be accurate, please check manually.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,590 |
Total running costs | £3,820 |
Cashflow/mo | £779 |
| |
Deposit | £3,173 |
Dressing costs | £5,000 |
Total Cash In | £8,173 |
| |
Cashflow/yr | £9,348 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.