1 Bed Flat, R2SA, Edgware, HA8 £1,786 cashflow/mo
Pavilion Way, Edgware, Middlesex, HA8 - 1 views - 7 years ago
R2SA
Quick Payback
ROI: 429%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,278 |
Total running costs | £2,454 |
Cashflow/mo | £1,783 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £21,396 |
ROI | 428% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.