2 Bed Flat, R2SA, Leamington Spa, CV32 £860 cashflow/mo
Flat 2, 1 Dale Street, Leamington Spa, CV32 5HH - 13 years ago
R2SA
ROI: 169%
Cashflows
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £960 |
Total running costs | £1,918 |
Cashflow/mo | £867 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £10,404 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.