2 Bed Flat, R2SA, Cardiff, CF14 £1,947 cashflow/mo
Whitworth Square, Whitchurch - 1 views - 15 years ago
R2SA
Quick Payback
ROI: 377%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,273 |
Cashflow/mo | £1,943 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £23,316 |
ROI | 376% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.