1 Bed Flat, R2SA, London, E3 £1,806 cashflow/mo
Riverstone Heights, 18 Reed Avenue, London, E3 3ZE - 1 views - 3 days ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £248 |
Occupancy | 75% |
Gross Rent | £5,626 |
| |
Platform fees | £844 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,445 |
Total running costs | £3,829 |
Cashflow/mo | £1,797 |
| |
Deposit | £2,822 |
Dressing costs | £5,000 |
Total Cash In | £7,822 |
| |
Cashflow/yr | £21,564 |
ROI | 276% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.