1 Bed Flat, R2SA, London, W3 £1,431 cashflow/mo
Emanuel Avenue, London, W3 - 2 days ago
R2SA
Quick Payback
ROI: 267%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,359 |
Cashflow/mo | £1,431 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £17,172 |
ROI | 267% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.