1 Bed Flat, R2SA, London, N8 £1,675 cashflow/mo
Topsfield Parade, Tottenham Lane, Crouch End, London, N8 - 2 days ago
R2SA
Quick Payback
ROI: 286%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £219 |
Occupancy | 70% |
Gross Rent | £4,663 |
| |
Platform fees | £699 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,990 |
Cashflow/mo | £1,673 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £20,076 |
ROI | 286% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.