3 Bed Semi-Detached House, R2SA, Cardiff, CF14 £1,339 cashflow/mo
Pen-Y-Dre, Rhiwbina, Cardiff, CF14 - 2 days ago
R2SA
Quick Payback
ROI: 214%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,932 |
Cashflow/mo | £1,347 |
| |
Deposit | £2,500 |
Dressing costs | £5,000 |
Total Cash In | £7,500 |
| |
Cashflow/yr | £16,164 |
ROI | 216% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.