3 Bed House, R2SA, Sawbridgeworth, CM21 £302 cashflow/mo
High Wych Lane, High Wych, Sawbridgeworth, CM21 - 4 days ago
R2SA
ROI: 50%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 70% |
Gross Rent | £3,279 |
| |
Platform fees | £492 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £2,982 |
Cashflow/mo | £297 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £3,564 |
ROI | 49% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.