3 Bed Terraced House, R2SA, Orpington, BR5 £534 cashflow/mo
Lullingstone Crescent, Orpington, BR5 - 4 days ago
R2SA
ROI: 88%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,083 |
Cashflow/mo | £536 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £6,432 |
ROI | 88% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.