2 Bed Flat, R2SA, SY23 £522 cashflow/mo
Brynderw, Stanley Road, Aberystwyth - 4 days ago
R2SA
ROI: 103%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 65% |
Gross Rent | £2,550 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,023 |
Cashflow/mo | £527 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £6,324 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.