3 Bed Semi-Detached House, R2SA, EH14 £2,000 cashflow/mo
Lockharton Avenue, Edinburgh - 5 views - 3 days ago
R2SA
Quick Payback
ROI: 338%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,342 |
| |
Platform fees | £801 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,342 |
Cashflow/mo | £2,000 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £24,000 |
ROI | 338% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.