1 Bed Flat, R2SA, Basildon, SS14 £984 cashflow/mo
Regent House, Basildon - 4 days ago
R2SA
ROI: 186%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,191 |
Cashflow/mo | £981 |
| |
Deposit | £1,355 |
Dressing costs | £5,000 |
Total Cash In | £6,355 |
| |
Cashflow/yr | £11,772 |
ROI | 185% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.