1 Bed Flat, R2SA, Coulsdon, CR5 £1,705 cashflow/mo
Red Clover Gardens, Block A 2-130 Red Clover, CR5 - 2 days ago
R2SA
Quick Payback
ROI: 409%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,817 |
Cashflow/mo | £1,696 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £20,352 |
ROI | 407% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.