1 Bed Flat, R2SA, London, E16 £1,876 cashflow/mo
Ellipse House, London, E16 - 1 views - 3 days ago
R2SA
Quick Payback
ROI: 308%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £244 |
Occupancy | 70% |
Gross Rent | £5,195 |
| |
Platform fees | £779 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,320 |
Cashflow/mo | £1,875 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £22,500 |
ROI | 308% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.