1 Bed Flat, R2SA, Basildon, SS16 £813 cashflow/mo
Swan Grove, Basildon, Essex, SS16 - 6 days ago
R2SA
ROI: 155%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £147 |
Occupancy | 70% |
Gross Rent | £3,130 |
| |
Platform fees | £469 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,310 |
Cashflow/mo | £820 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £9,840 |
ROI | 156% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.