2 Bed Flat, R2SA, Carlisle, CA2 £286 cashflow/mo
Shaddon Mill, Shaddongate - 1 views - 5 days ago
R2SA
ROI: 58%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £91 |
Occupancy | 70% |
Gross Rent | £1,938 |
| |
Platform fees | £291 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,656 |
Cashflow/mo | £282 |
| |
Deposit | £951 |
Dressing costs | £5,000 |
Total Cash In | £5,951 |
| |
Cashflow/yr | £3,384 |
ROI | 57% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.