4 Bed Terraced House, R2SA, Cambridge, CB22 £209 cashflow/mo
Granta Terrace, Great Shelford - 7 days ago
R2SA
ROI: 35%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £2,907 |
Cashflow/mo | £202 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £2,424 |
ROI | 33% |
Payback Period | 36 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.