2 Bed Flat, R2SA, DH9 £1,137 cashflow/mo
Beamish Rise, Stanley, DH9 - 1 views - 5 days ago
R2SA
Quick Payback
ROI: 231%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £453 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,889 |
Cashflow/mo | £1,134 |
| |
Deposit | £895 |
Dressing costs | £5,000 |
Total Cash In | £5,895 |
| |
Cashflow/yr | £13,608 |
ROI | 231% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.