1 Bed Flat, R2SA, London, NW2 £1,472 cashflow/mo
Chatsworth Road, Kilburn NW2 - 5 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 35/100. This may not be accurate, please check manually.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,453 |
Cashflow/mo | £1,465 |
| |
Deposit | £1,528 |
Dressing costs | £5,000 |
Total Cash In | £6,528 |
| |
Cashflow/yr | £17,580 |
ROI | 269% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.