1 Bed Flat, R2SA, London, NW2 £1,243 cashflow/mo
Midwood Close, Dollis Hill, London, NW2 - 6 days ago
R2SA
Quick Payback
ROI: 216%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,797 |
Cashflow/mo | £1,248 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £14,976 |
ROI | 217% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.