3 Bed House, R2SA, North Walsham, NR28 £1,387 cashflow/mo
Wharton Drive, NORTH WALSHAM - 4 days ago
R2SA
Quick Payback
ROI: 261%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,233 |
Cashflow/mo | £1,386 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £16,632 |
ROI | 261% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.