2 Bed Semi-Detached House, R2SA, Cambridge, CB24 £1,652 cashflow/mo
Hereford Way, Willingham, Cambridge, Cambridgeshire, CB24 - a day ago
R2SA
Quick Payback
ROI: 292%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,751 |
Cashflow/mo | £1,656 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £19,872 |
ROI | 293% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.